| No. of Months |
6 |
12 |
12 |
12 |
12 |
| Actual/Restated |
Unaudited |
Actual |
Actual |
Actual |
Actual |
| Revenue (RM'000) |
321,939 |
953,270 |
1,060,881 |
1,063,796 |
968,126 |
|
Earnings Before Interest, Tax, Depreciation & Amortisation
(EBITDA) ** (RM'000) |
72,959 |
207,747 |
197,034 |
166,488 |
227,145 |
| Profit Before Taxation (RM'000) |
53,476 |
166,771 |
144,661 |
117,197 |
171,254 |
| Profit After Taxation (RM'000) |
42,193 |
112,863 |
101,902 |
81,278 |
128,747 |
| Profit Attributable to Shareholders of the Company (RM'000) |
36,782 |
89,603 |
76,118 |
74,596 |
112,413 |
| Shareholders' Equity (RM'000) |
1,881,889 |
1,879,182 |
1,826,111 |
1,860,686 |
1,807,541 |
| Basic Earnings Per Share (EPS) (sen) |
6.38 |
15.53 |
13.18 |
12.92 |
19.47 |
| Net Assets Per Share (RM) |
3.26 |
3.26 |
3.16 |
3.22 |
3.13 |
| Return On Shareholders' Equity (%) |
1.95 |
4.77 |
4.17 |
4.01 |
6.22 |
| Net Gearing Ratio (times) |
NET CASH |
NET CASH |
NET CASH |
0.01 |
0.02 |
| Gross Dividends Per Share (sen) |
- |
3.00 |
4.00 |
4.00 |
4.00 |
| Net Dividends Per Share (sen) |
- |
3.00 |
4.00 |
4.00 |
4.00 |