| No. of Months |
12 |
12 |
12 |
12 |
12 |
| Actual/Restated |
Unaudited |
Restated |
Actual |
Actual |
Actual |
| Revenue (RM'000) |
1,121,657 |
1,081,701 |
1,068,834 |
1,265,872 |
1,041,898 |
|
Earnings Before Interest, Tax, Depreciation & Amortisation
(EBITDA) ** (RM'000)
|
231,844 |
191,959 |
275,537 |
385,490 |
208,837 |
| Profit Before Taxation (RM'000) |
159,284 |
128,300 |
193,592 |
304,669 |
137,314 |
| Profit After Taxation (RM'000) |
97,611 |
76,681 |
124,843 |
214,178 |
96,630 |
| Profit Attributable to Shareholders of the Company (RM'000) |
82,712 |
70,928 |
128,207 |
205,041 |
86,961 |
| Shareholders' Equity (RM'000) |
1,616,237 |
1,552,671 |
1,476,995 |
1,276,285 |
1,104,653 |
| Basic Earnings Per Share (EPS) (sen) |
14.10 |
12.18 |
24.18 |
40.01^ |
16.97^ |
| Net Assets Per Share (RM) |
2.79 |
2.67 |
2.62 |
2.53^ |
2.19^ |
| Return On Shareholders' Equity (%) |
5.12 |
4.57 |
8.68 |
16.07 |
7.87 |
| Net Gearing Ratio (times) |
0.17 |
0.29 |
0.34 |
0.42 |
0.48 |
| Gross Dividends Per Share (sen) |
4.00 |
3.50 |
5.00 |
7.00 |
7.00 |
| Net Dividends Per Share (sen) |
4.00 |
3.50 |
5.00 |
7.00 |
7.00 |